North Greenbush Fire District No. 1 |
|||
General Fund and Capital Reserve Budget – 2025 |
|||
Proposed |
|||
Budget |
|||
General Fund: |
2025 |
||
Personal Services |
$69,010 |
||
Firefighting Operations, Equipment and Support |
$120,000 |
||
Retention & Recruitment |
$7,000 |
||
Maintenance – Equipment |
$125,000 |
||
Maintenance – Building & Grounds |
$100,000 |
||
Insurance: |
$110,000 |
||
Cancer Coverage: |
$20,000 |
||
Communications Network: |
$19,600 |
||
Administrative Expenses: |
$45,000 |
||
LOSAP and Life Insurance: |
$270,000 |
||
Other Expenses: |
$40,000 |
||
Bond Principal and Interest: DFD |
$336,382 |
||
Bond Principal and Interest: WFD |
$228,224 |
||
Capital Reserve Repair Reimbursement |
$13,361 |
||
Total General Fund Budget |
$1,503,577 |
||
Capital Reserve: |
|||
Equipment |
$276,623 |
||
Building |
$0 |
||
Total Capital Reserve Budget |
$276,623 |
||
Total General Fund & Capital Reserve Budgets |
$1,780,199 |
||
2025 |
|||
2024 General Fund Forecasted Interest |
$2,000 |
||
Town’s Final Assessment Roll |
|
$338,704,574 |
|
Tax Rate Per Thousand |
$5.25 |
||
Amount to be raised by Real Property Taxes |
$1,778,199 |
||
Total Income |
$1,780,199 |
You must be logged in to post a comment.